{ "schema_version": "ashare_execution_costs.strategy.public.v1", "study_id": "ashare_execution_costs", "evidence": "diagnostic_modeled_execution_cost_sensitivity", "permission": { "status": "confirmed_by_owner", "confirmed_on": "2026-10-12", "scope": "aggregate_derived_statistics" }, "source_period": [ "20250103", "20250331" ], "configuration": { "participation_rate": 0.05, "liquidity_notional_multiplier": 1000.0, "buy_max_days": 5, "sell_max_days": 10, "enforce_t1": true, "enforce_price_limits": true }, "modeled": [ { "scenario": "gross", "capital_cny": 10000000, "anchor_notional_cny": 0, "terminal_nav": 1.307824840948377, "transaction_cost_cny": 0.0, "negative_cash_sessions": 0, "executed_buy_cny": 36287888.14407182, "executed_sell_cny": 26287888.14407181, "unfilled_buy_cny": 1805307.2929634333, "unfilled_sell_cny": 1627190.041397049, "mean_one_way_turnover": 0.0473661371331012, "max_one_way_turnover": 0.4975, "partially_filled_orders": 6178, "zero_fill_orders": 80 }, { "scenario": "fee_only", "capital_cny": 10000000, "anchor_notional_cny": 0, "terminal_nav": 1.305736320281853, "transaction_cost_cny": 19385.277054189843, "negative_cash_sessions": 0, "executed_buy_cny": 36248065.55422476, "executed_sell_cny": 26267450.831278943, "unfilled_buy_cny": 1819976.760279847, "unfilled_sell_cny": 1625479.2973524318, "mean_one_way_turnover": 0.0473556899446168, "max_one_way_turnover": 0.4975, "partially_filled_orders": 11657, "zero_fill_orders": 80 }, { "scenario": "fee_static_10k", "capital_cny": 10000000, "anchor_notional_cny": 10000, "terminal_nav": 1.301970432217805, "transaction_cost_cny": 53467.48483073412, "negative_cash_sessions": 0, "executed_buy_cny": 36173630.02204412, "executed_sell_cny": 26227097.506874926, "unfilled_buy_cny": 1842605.3885692896, "unfilled_sell_cny": 1622184.180160982, "mean_one_way_turnover": 0.0473392400868491, "max_one_way_turnover": 0.4975, "partially_filled_orders": 11903, "zero_fill_orders": 80 }, { "scenario": "fee_static_1m", "capital_cny": 10000000, "anchor_notional_cny": 1000000, "terminal_nav": 1.2945911361165807, "transaction_cost_cny": 120229.6549641179, "negative_cash_sessions": 0, "executed_buy_cny": 36028087.72717686, "executed_sell_cny": 26148317.382141028, "unfilled_buy_cny": 1887295.9230217952, "unfilled_sell_cny": 1615719.665413553, "mean_one_way_turnover": 0.0473075888437524, "max_one_way_turnover": 0.4975, "partially_filled_orders": 12056, "zero_fill_orders": 80 }, { "scenario": "fee_expanded_100k", "capital_cny": 10000000, "anchor_notional_cny": 100000, "terminal_nav": 1.2994700423466856, "transaction_cost_cny": 76059.66484176368, "negative_cash_sessions": 0, "executed_buy_cny": 36124186.48828893, "executed_sell_cny": 26200246.153130777, "unfilled_buy_cny": 1857490.0390706267, "unfilled_sell_cny": 1619987.1033238927, "mean_one_way_turnover": 0.0473285489648482, "max_one_way_turnover": 0.4975, "partially_filled_orders": 12101, "zero_fill_orders": 80, "buy_static_bp": 9.26784059314345, "sell_static_bp": 8.873114463175957, "buy_reference_full_coverage_rate": 0.996815484056212, "sell_reference_full_coverage_rate": 0.9989395822933084 }, { "scenario": "fee_expanded_1m", "capital_cny": 10000000, "anchor_notional_cny": 1000000, "terminal_nav": 1.291616943988852, "transaction_cost_cny": 147021.74696034213, "negative_cash_sessions": 0, "executed_buy_cny": 35969294.52706687, "executed_sell_cny": 26116316.274027243, "unfilled_buy_cny": 1904796.4773372184, "unfilled_sell_cny": 1613085.3375454112, "mean_one_way_turnover": 0.0472954638618829, "max_one_way_turnover": 0.4975, "partially_filled_orders": 12033, "zero_fill_orders": 80, "buy_static_bp": 21.123236780060672, "sell_static_bp": 19.82524437568301, "buy_reference_full_coverage_rate": 0.6211992182274384, "sell_reference_full_coverage_rate": 0.676758580410659 }, { "scenario": "gross", "capital_cny": 100000000, "anchor_notional_cny": 0, "terminal_nav": 1.3079823190321995, "transaction_cost_cny": 0.0, "negative_cash_sessions": 0, "executed_buy_cny": 362906814.64196527, "executed_sell_cny": 262906814.6419652, "unfilled_buy_cny": 18432212.47054898, "unfilled_sell_cny": 16379583.851935131, "mean_one_way_turnover": 0.0473651206963102, "max_one_way_turnover": 0.4962198314999999, "partially_filled_orders": 6185, "zero_fill_orders": 80 }, { "scenario": "fee_only", "capital_cny": 100000000, "anchor_notional_cny": 0, "terminal_nav": 1.305892808200069, "transaction_cost_cny": 193873.16358266043, "negative_cash_sessions": 0, "executed_buy_cny": 362509770.9778726, "executed_sell_cny": 262703644.1414553, "unfilled_buy_cny": 18576511.120092973, "unfilled_sell_cny": 16362267.054191768, "mean_one_way_turnover": 0.0473549133618493, "max_one_way_turnover": 0.4962198314999999, "partially_filled_orders": 11408, "zero_fill_orders": 80 }, { "scenario": "fee_static_10k", "capital_cny": 100000000, "anchor_notional_cny": 10000, "terminal_nav": 1.3021253069049683, "transaction_cost_cny": 534729.9522539924, "negative_cash_sessions": 0, "executed_buy_cny": 361766999.490813, "executed_sell_cny": 262301729.4430661, "unfilled_buy_cny": 18798942.59607709, "unfilled_sell_cny": 16328863.832557289, "mean_one_way_turnover": 0.0473388040693465, "max_one_way_turnover": 0.4962198314999999, "partially_filled_orders": 11656, "zero_fill_orders": 80 }, { "scenario": "fee_static_1m", "capital_cny": 100000000, "anchor_notional_cny": 1000000, "terminal_nav": 1.2947427227995925, "transaction_cost_cny": 1202429.2974972518, "negative_cash_sessions": 0, "executed_buy_cny": 360314453.2578749, "executed_sell_cny": 261516882.55537176, "unfilled_buy_cny": 19238284.759114817, "unfilled_sell_cny": 16263328.859549578, "mean_one_way_turnover": 0.0473077872504591, "max_one_way_turnover": 0.4962198314999999, "partially_filled_orders": 11807, "zero_fill_orders": 80 }, { "scenario": "fee_expanded_100k", "capital_cny": 100000000, "anchor_notional_cny": 100000, "terminal_nav": 1.2996238318889817, "transaction_cost_cny": 760676.2432886094, "negative_cash_sessions": 0, "executed_buy_cny": 361273477.24146295, "executed_sell_cny": 262034153.4847507, "unfilled_buy_cny": 18945245.12561672, "unfilled_sell_cny": 16306589.423667368, "mean_one_way_turnover": 0.0473283160958558, "max_one_way_turnover": 0.4962198314999999, "partially_filled_orders": 11853, "zero_fill_orders": 80, "buy_static_bp": 9.26784059314345, "sell_static_bp": 8.873114463175957, "buy_reference_full_coverage_rate": 0.996815484056212, "sell_reference_full_coverage_rate": 0.9989395822933084 }, { "scenario": "fee_expanded_1m", "capital_cny": 100000000, "anchor_notional_cny": 1000000, "terminal_nav": 1.291767344749335, "transaction_cost_cny": 1470383.3975100017, "negative_cash_sessions": 0, "executed_buy_cny": 359727461.3574594, "executed_sell_cny": 261197844.7549701, "unfilled_buy_cny": 19410605.334380414, "unfilled_sell_cny": 16236618.28456272, "mean_one_way_turnover": 0.0472958781212259, "max_one_way_turnover": 0.4962198314999999, "partially_filled_orders": 12040, "zero_fill_orders": 80, "buy_static_bp": 21.123236780060672, "sell_static_bp": 19.82524437568301, "buy_reference_full_coverage_rate": 0.6211992182274384, "sell_reference_full_coverage_rate": 0.676758580410659 }, { "scenario": "gross", "capital_cny": 1000000000, "anchor_notional_cny": 0, "terminal_nav": 1.2996691381156802, "transaction_cost_cny": 0.0, "negative_cash_sessions": 0, "executed_buy_cny": 3339899600.3479657, "executed_sell_cny": 2339899600.347965, "unfilled_buy_cny": 1525456846.3315375, "unfilled_sell_cny": 455103527.001121, "mean_one_way_turnover": 0.0430945496132854, "max_one_way_turnover": 0.2948328743250001, "partially_filled_orders": 4245, "zero_fill_orders": 95 }, { "scenario": "fee_only", "capital_cny": 1000000000, "anchor_notional_cny": 0, "terminal_nav": 1.2978226626512857, "transaction_cost_cny": 1737084.982924936, "negative_cash_sessions": 0, "executed_buy_cny": 3337203902.7645445, "executed_sell_cny": 2338940987.747469, "unfilled_buy_cny": 1524467234.4822154, "unfilled_sell_cny": 454407518.2095681, "mean_one_way_turnover": 0.043094863336649, "max_one_way_turnover": 0.2948328743250001, "partially_filled_orders": 4237, "zero_fill_orders": 95 }, { "scenario": "fee_static_10k", "capital_cny": 1000000000, "anchor_notional_cny": 10000, "terminal_nav": 1.29444566140344, "transaction_cost_cny": 4834404.610333467, "negative_cash_sessions": 0, "executed_buy_cny": 3331928218.89154, "executed_sell_cny": 2336762623.501874, "unfilled_buy_cny": 1521968026.3879368, "unfilled_sell_cny": 453004517.3006693, "mean_one_way_turnover": 0.0430962613507779, "max_one_way_turnover": 0.2948328743250001, "partially_filled_orders": 4235, "zero_fill_orders": 95 }, { "scenario": "fee_static_1m", "capital_cny": 1000000000, "anchor_notional_cny": 1000000, "terminal_nav": 1.2878180603416025, "transaction_cost_cny": 10911056.005747262, "negative_cash_sessions": 0, "executed_buy_cny": 3321572911.6353183, "executed_sell_cny": 2332483967.641065, "unfilled_buy_cny": 1517058712.8915057, "unfilled_sell_cny": 450247655.1273797, "mean_one_way_turnover": 0.0430991447909698, "max_one_way_turnover": 0.2948328743250001, "partially_filled_orders": 4225, "zero_fill_orders": 95 }, { "scenario": "fee_expanded_100k", "capital_cny": 1000000000, "anchor_notional_cny": 100000, "terminal_nav": 1.292199948938677, "transaction_cost_cny": 6890870.449909468, "negative_cash_sessions": 0, "executed_buy_cny": 3328406978.5680094, "executed_sell_cny": 2335297849.0179205, "unfilled_buy_cny": 1520278064.6823058, "unfilled_sell_cny": 452065889.573436, "mean_one_way_turnover": 0.0430972490873548, "max_one_way_turnover": 0.2948328743250001, "partially_filled_orders": 4232, "zero_fill_orders": 95, "buy_static_bp": 9.26784059314345, "sell_static_bp": 8.873114463175957, "buy_reference_full_coverage_rate": 0.996815484056212, "sell_reference_full_coverage_rate": 0.9989395822933084 }, { "scenario": "fee_expanded_1m", "capital_cny": 1000000000, "anchor_notional_cny": 1000000, "terminal_nav": 1.2851377478301462, "transaction_cost_cny": 13358126.600433027, "negative_cash_sessions": 0, "executed_buy_cny": 3317342482.2258844, "executed_sell_cny": 2330700608.826318, "unfilled_buy_cny": 1514987296.4557838, "unfilled_sell_cny": 449114890.63384587, "mean_one_way_turnover": 0.043100468444169, "max_one_way_turnover": 0.2948328743250001, "partially_filled_orders": 4221, "zero_fill_orders": 95, "buy_static_bp": 21.123236780060672, "sell_static_bp": 19.82524437568301, "buy_reference_full_coverage_rate": 0.6211992182274384, "sell_reference_full_coverage_rate": 0.676758580410659 } ], "overlays": [ { "capital_cny": 10000000, "source_initial_capital_cny": 1000000, "sessions": 56, "original_cost_cny": 31234.110443309182, "fee_cny": 19371.685837927253, "static_cost_cny": 34150.77841125084, "mean_one_way_turnover": 0.0473496125389571, "max_one_way_turnover": 0.4975, "anchor_notional_cny": 10000, "buy_static_bp": 5.479452054795164, "sell_static_bp": 5.449591280655142, "buy_pilot_full_coverage_rate": 1.0, "sell_pilot_full_coverage_rate": 0.9999388204584388, "buy_requested_notional_above_anchor_fraction": 0.8040346879889141, "sell_requested_notional_above_anchor_fraction": 0.7826114502094051, "executed_buy_cny": 36218493.388087526, "executed_sell_cny": 26249727.498530835, "unfilled_buy_cny": 1825780.7584063287, "unfilled_sell_cny": 1624167.909656779, "gross_terminal_nav": 1.3074752383501642, "gross_negative_cash_sessions": 0, "gross_max_funding_shortfall_cny": 0.0, "fee_only_terminal_nav": 1.3055380697663714, "fee_only_negative_cash_sessions": 0, "fee_only_max_funding_shortfall_cny": 0.0, "fee_static_terminal_nav": 1.3021229919252462, "fee_static_negative_cash_sessions": 51, "fee_static_max_funding_shortfall_cny": 22288.353805868723 }, { "capital_cny": 10000000, "source_initial_capital_cny": 1000000, "sessions": 56, "original_cost_cny": 31234.110443309182, "fee_cny": 19371.685837927253, "static_cost_cny": 52689.196253293456, "mean_one_way_turnover": 0.0473496125389571, "max_one_way_turnover": 0.4975, "anchor_notional_cny": 100000, "buy_static_bp": 8.481764206955678, "sell_static_bp": 8.369429423459307, "buy_pilot_full_coverage_rate": 0.9935353617750224, "sell_pilot_full_coverage_rate": 0.99811363080186, "buy_requested_notional_above_anchor_fraction": 0.0, "sell_requested_notional_above_anchor_fraction": 0.0, "executed_buy_cny": 36218493.388087526, "executed_sell_cny": 26249727.498530835, "unfilled_buy_cny": 1825780.7584063287, "unfilled_sell_cny": 1624167.909656779, "gross_terminal_nav": 1.3074752383501642, "gross_negative_cash_sessions": 0, "gross_max_funding_shortfall_cny": 0.0, "fee_only_terminal_nav": 1.3055380697663714, "fee_only_negative_cash_sessions": 0, "fee_only_max_funding_shortfall_cny": 0.0, "fee_static_terminal_nav": 1.3002691501410422, "fee_static_negative_cash_sessions": 51, "fee_static_max_funding_shortfall_cny": 40826.77164791136 }, { "capital_cny": 10000000, "source_initial_capital_cny": 1000000, "sessions": 56, "original_cost_cny": 31234.110443309182, "fee_cny": 19371.685837927253, "static_cost_cny": 101411.85154480918, "mean_one_way_turnover": 0.0473496125389571, "max_one_way_turnover": 0.4975, "anchor_notional_cny": 1000000, "buy_static_bp": 16.28518744550833, "sell_static_bp": 16.16373204837762, "buy_pilot_full_coverage_rate": 0.6440880169671261, "sell_pilot_full_coverage_rate": 0.6710579982054001, "buy_requested_notional_above_anchor_fraction": 0.0, "sell_requested_notional_above_anchor_fraction": 0.0, "executed_buy_cny": 36218493.388087526, "executed_sell_cny": 26249727.498530835, "unfilled_buy_cny": 1825780.7584063287, "unfilled_sell_cny": 1624167.909656779, "gross_terminal_nav": 1.3074752383501642, "gross_negative_cash_sessions": 0, "gross_max_funding_shortfall_cny": 0.0, "fee_only_terminal_nav": 1.3055380697663714, "fee_only_negative_cash_sessions": 0, "fee_only_max_funding_shortfall_cny": 0.0, "fee_static_terminal_nav": 1.2953968846118904, "fee_static_negative_cash_sessions": 54, "fee_static_max_funding_shortfall_cny": 89549.42693942704 }, { "capital_cny": 10000000, "source_initial_capital_cny": 1000000, "sessions": 56, "original_cost_cny": 31234.110443309182, "fee_cny": 19371.685837927253, "static_cost_cny": 257560.1866571944, "mean_one_way_turnover": 0.0473496125389571, "max_one_way_turnover": 0.4975, "anchor_notional_cny": 10000000, "buy_static_bp": 44.39162811565423, "sell_static_bp": 36.86910567863411, "buy_pilot_full_coverage_rate": 0.1248776409168773, "sell_pilot_full_coverage_rate": 0.1284974304592544, "buy_requested_notional_above_anchor_fraction": 0.0, "sell_requested_notional_above_anchor_fraction": 0.0, "executed_buy_cny": 36218493.388087526, "executed_sell_cny": 26249727.498530835, "unfilled_buy_cny": 1825780.7584063287, "unfilled_sell_cny": 1624167.909656779, "gross_terminal_nav": 1.3074752383501642, "gross_negative_cash_sessions": 0, "gross_max_funding_shortfall_cny": 0.0, "fee_only_terminal_nav": 1.3055380697663714, "fee_only_negative_cash_sessions": 0, "fee_only_max_funding_shortfall_cny": 0.0, "fee_static_terminal_nav": 1.279782051100652, "fee_static_negative_cash_sessions": 55, "fee_static_max_funding_shortfall_cny": 245697.7620518123 }, { "capital_cny": 100000000, "source_initial_capital_cny": 1000000, "sessions": 56, "original_cost_cny": 312341.1044330918, "fee_cny": 193716.8583792725, "static_cost_cny": 341507.7841125084, "mean_one_way_turnover": 0.0473496125389571, "max_one_way_turnover": 0.4975, "anchor_notional_cny": 10000, "buy_static_bp": 5.479452054795164, "sell_static_bp": 5.449591280655142, "buy_pilot_full_coverage_rate": 1.0, "sell_pilot_full_coverage_rate": 0.9999388204584388, "buy_requested_notional_above_anchor_fraction": 0.8941718756924999, "sell_requested_notional_above_anchor_fraction": 0.9075918263827985, "executed_buy_cny": 362184933.88087535, "executed_sell_cny": 262497274.9853083, "unfilled_buy_cny": 18257807.58406329, "unfilled_sell_cny": 16241679.096567787, "gross_terminal_nav": 1.3074752383501642, "gross_negative_cash_sessions": 0, "gross_max_funding_shortfall_cny": 0.0, "fee_only_terminal_nav": 1.3055380697663717, "fee_only_negative_cash_sessions": 0, "fee_only_max_funding_shortfall_cny": 0.0, "fee_static_terminal_nav": 1.3021229919252464, "fee_static_negative_cash_sessions": 51, "fee_static_max_funding_shortfall_cny": 222883.5380586873 }, { "capital_cny": 100000000, "source_initial_capital_cny": 1000000, "sessions": 56, "original_cost_cny": 312341.1044330918, "fee_cny": 193716.8583792725, "static_cost_cny": 526891.9625329345, "mean_one_way_turnover": 0.0473496125389571, "max_one_way_turnover": 0.4975, "anchor_notional_cny": 100000, "buy_static_bp": 8.481764206955678, "sell_static_bp": 8.369429423459307, "buy_pilot_full_coverage_rate": 0.9935353617750224, "sell_pilot_full_coverage_rate": 0.99811363080186, "buy_requested_notional_above_anchor_fraction": 0.804034687988914, "sell_requested_notional_above_anchor_fraction": 0.7826114502094049, "executed_buy_cny": 362184933.88087535, "executed_sell_cny": 262497274.9853083, "unfilled_buy_cny": 18257807.58406329, "unfilled_sell_cny": 16241679.096567787, "gross_terminal_nav": 1.3074752383501642, "gross_negative_cash_sessions": 0, "gross_max_funding_shortfall_cny": 0.0, "fee_only_terminal_nav": 1.3055380697663717, "fee_only_negative_cash_sessions": 0, "fee_only_max_funding_shortfall_cny": 0.0, "fee_static_terminal_nav": 1.3002691501410422, "fee_static_negative_cash_sessions": 51, "fee_static_max_funding_shortfall_cny": 408267.716479113 }, { "capital_cny": 100000000, "source_initial_capital_cny": 1000000, "sessions": 56, "original_cost_cny": 312341.1044330918, "fee_cny": 193716.8583792725, "static_cost_cny": 1014118.5154480918, "mean_one_way_turnover": 0.0473496125389571, "max_one_way_turnover": 0.4975, "anchor_notional_cny": 1000000, "buy_static_bp": 16.28518744550833, "sell_static_bp": 16.16373204837762, "buy_pilot_full_coverage_rate": 0.6440880169671261, "sell_pilot_full_coverage_rate": 0.6710579982054001, "buy_requested_notional_above_anchor_fraction": 0.0, "sell_requested_notional_above_anchor_fraction": 0.0, "executed_buy_cny": 362184933.88087535, "executed_sell_cny": 262497274.9853083, "unfilled_buy_cny": 18257807.58406329, "unfilled_sell_cny": 16241679.096567787, "gross_terminal_nav": 1.3074752383501642, "gross_negative_cash_sessions": 0, "gross_max_funding_shortfall_cny": 0.0, "fee_only_terminal_nav": 1.3055380697663717, "fee_only_negative_cash_sessions": 0, "fee_only_max_funding_shortfall_cny": 0.0, "fee_static_terminal_nav": 1.2953968846118906, "fee_static_negative_cash_sessions": 54, "fee_static_max_funding_shortfall_cny": 895494.2693942704 }, { "capital_cny": 100000000, "source_initial_capital_cny": 1000000, "sessions": 56, "original_cost_cny": 312341.1044330918, "fee_cny": 193716.8583792725, "static_cost_cny": 2575601.866571944, "mean_one_way_turnover": 0.0473496125389571, "max_one_way_turnover": 0.4975, "anchor_notional_cny": 10000000, "buy_static_bp": 44.39162811565423, "sell_static_bp": 36.86910567863411, "buy_pilot_full_coverage_rate": 0.1248776409168773, "sell_pilot_full_coverage_rate": 0.1284974304592544, "buy_requested_notional_above_anchor_fraction": 0.0, "sell_requested_notional_above_anchor_fraction": 0.0, "executed_buy_cny": 362184933.88087535, "executed_sell_cny": 262497274.9853083, "unfilled_buy_cny": 18257807.58406329, "unfilled_sell_cny": 16241679.096567787, "gross_terminal_nav": 1.3074752383501642, "gross_negative_cash_sessions": 0, "gross_max_funding_shortfall_cny": 0.0, "fee_only_terminal_nav": 1.3055380697663717, "fee_only_negative_cash_sessions": 0, "fee_only_max_funding_shortfall_cny": 0.0, "fee_static_terminal_nav": 1.279782051100652, "fee_static_negative_cash_sessions": 55, "fee_static_max_funding_shortfall_cny": 2456977.620518123 }, { "capital_cny": 1000000000, "source_initial_capital_cny": 1000000, "sessions": 56, "original_cost_cny": 3123411.0443309178, "fee_cny": 1937168.583792725, "static_cost_cny": 3415077.841125084, "mean_one_way_turnover": 0.0473496125389571, "max_one_way_turnover": 0.4975, "anchor_notional_cny": 10000, "buy_static_bp": 5.479452054795164, "sell_static_bp": 5.449591280655142, "buy_pilot_full_coverage_rate": 1.0, "sell_pilot_full_coverage_rate": 0.9999388204584388, "buy_requested_notional_above_anchor_fraction": 0.9980559510096194, "sell_requested_notional_above_anchor_fraction": 0.9976771973009176, "executed_buy_cny": 3621849338.808753, "executed_sell_cny": 2624972749.853083, "unfilled_buy_cny": 182578075.8406329, "unfilled_sell_cny": 162416790.9656779, "gross_terminal_nav": 1.3074752383501642, "gross_negative_cash_sessions": 0, "gross_max_funding_shortfall_cny": 0.0, "fee_only_terminal_nav": 1.3055380697663714, "fee_only_negative_cash_sessions": 0, "fee_only_max_funding_shortfall_cny": 0.0, "fee_static_terminal_nav": 1.3021229919252464, "fee_static_negative_cash_sessions": 51, "fee_static_max_funding_shortfall_cny": 2228835.3805868723 }, { "capital_cny": 1000000000, "source_initial_capital_cny": 1000000, "sessions": 56, "original_cost_cny": 3123411.0443309178, "fee_cny": 1937168.583792725, "static_cost_cny": 5268919.6253293445, "mean_one_way_turnover": 0.0473496125389571, "max_one_way_turnover": 0.4975, "anchor_notional_cny": 100000, "buy_static_bp": 8.481764206955678, "sell_static_bp": 8.369429423459307, "buy_pilot_full_coverage_rate": 0.9935353617750224, "sell_pilot_full_coverage_rate": 0.99811363080186, "buy_requested_notional_above_anchor_fraction": 0.8941718756925, "sell_requested_notional_above_anchor_fraction": 0.9075918263827985, "executed_buy_cny": 3621849338.808753, "executed_sell_cny": 2624972749.853083, "unfilled_buy_cny": 182578075.8406329, "unfilled_sell_cny": 162416790.9656779, "gross_terminal_nav": 1.3074752383501642, "gross_negative_cash_sessions": 0, "gross_max_funding_shortfall_cny": 0.0, "fee_only_terminal_nav": 1.3055380697663714, "fee_only_negative_cash_sessions": 0, "fee_only_max_funding_shortfall_cny": 0.0, "fee_static_terminal_nav": 1.300269150141042, "fee_static_negative_cash_sessions": 51, "fee_static_max_funding_shortfall_cny": 4082677.164791135 }, { "capital_cny": 1000000000, "source_initial_capital_cny": 1000000, "sessions": 56, "original_cost_cny": 3123411.0443309178, "fee_cny": 1937168.583792725, "static_cost_cny": 10141185.154480916, "mean_one_way_turnover": 0.0473496125389571, "max_one_way_turnover": 0.4975, "anchor_notional_cny": 1000000, "buy_static_bp": 16.28518744550833, "sell_static_bp": 16.16373204837762, "buy_pilot_full_coverage_rate": 0.6440880169671261, "sell_pilot_full_coverage_rate": 0.6710579982054001, "buy_requested_notional_above_anchor_fraction": 0.804034687988914, "sell_requested_notional_above_anchor_fraction": 0.782611450209405, "executed_buy_cny": 3621849338.808753, "executed_sell_cny": 2624972749.853083, "unfilled_buy_cny": 182578075.8406329, "unfilled_sell_cny": 162416790.9656779, "gross_terminal_nav": 1.3074752383501642, "gross_negative_cash_sessions": 0, "gross_max_funding_shortfall_cny": 0.0, "fee_only_terminal_nav": 1.3055380697663714, "fee_only_negative_cash_sessions": 0, "fee_only_max_funding_shortfall_cny": 0.0, "fee_static_terminal_nav": 1.2953968846118906, "fee_static_negative_cash_sessions": 54, "fee_static_max_funding_shortfall_cny": 8954942.693942705 }, { "capital_cny": 1000000000, "source_initial_capital_cny": 1000000, "sessions": 56, "original_cost_cny": 3123411.0443309178, "fee_cny": 1937168.583792725, "static_cost_cny": 25756018.66571944, "mean_one_way_turnover": 0.0473496125389571, "max_one_way_turnover": 0.4975, "anchor_notional_cny": 10000000, "buy_static_bp": 44.39162811565423, "sell_static_bp": 36.86910567863411, "buy_pilot_full_coverage_rate": 0.1248776409168773, "sell_pilot_full_coverage_rate": 0.1284974304592544, "buy_requested_notional_above_anchor_fraction": 0.0, "sell_requested_notional_above_anchor_fraction": 0.0, "executed_buy_cny": 3621849338.808753, "executed_sell_cny": 2624972749.853083, "unfilled_buy_cny": 182578075.8406329, "unfilled_sell_cny": 162416790.9656779, "gross_terminal_nav": 1.3074752383501642, "gross_negative_cash_sessions": 0, "gross_max_funding_shortfall_cny": 0.0, "fee_only_terminal_nav": 1.3055380697663714, "fee_only_negative_cash_sessions": 0, "fee_only_max_funding_shortfall_cny": 0.0, "fee_static_terminal_nav": 1.279782051100652, "fee_static_negative_cash_sessions": 55, "fee_static_max_funding_shortfall_cny": 24569776.205181237 } ], "stress": [ { "capital_cny": 10000000, "sessions": 250, "one_way_turnover": 0.6, "daily_cost_fraction": 0.001075742600127, "daily_initial_capital_cost_cny": 10757.426001270183, "terminal_cost_only_nav": 0.7640818159398937, "linear_cost_fraction": 0.2689356500317545, "compounded_cost_fraction": 0.2359181840601063, "anchor_notional_cny": 10000 }, { "capital_cny": 10000000, "sessions": 250, "one_way_turnover": 0.6, "daily_cost_fraction": 0.0014310716178248, "daily_initial_capital_cost_cny": 14310.71617824899, "terminal_cost_only_nav": 0.6990561963022034, "linear_cost_fraction": 0.3577679044562247, "compounded_cost_fraction": 0.3009438036977966, "anchor_notional_cny": 100000 }, { "capital_cny": 10000000, "sessions": 250, "one_way_turnover": 0.6, "daily_cost_fraction": 0.0023669351696331, "daily_initial_capital_cost_cny": 23669.35169633157, "terminal_cost_only_nav": 0.5529790307948302, "linear_cost_fraction": 0.5917337924082893, "compounded_cost_fraction": 0.4470209692051697, "anchor_notional_cny": 1000000 }, { "capital_cny": 10000000, "sessions": 250, "one_way_turnover": 0.6, "daily_cost_fraction": 0.0052956440276573, "daily_initial_capital_cost_cny": 52956.440276573005, "terminal_cost_only_nav": 0.2651581303028287, "linear_cost_fraction": 1.3239110069143252, "compounded_cost_fraction": 0.7348418696971712, "anchor_notional_cny": 10000000 }, { "capital_cny": 100000000, "sessions": 250, "one_way_turnover": 0.6, "daily_cost_fraction": 0.001075742600127, "daily_initial_capital_cost_cny": 107574.26001270184, "terminal_cost_only_nav": 0.7640818159398937, "linear_cost_fraction": 0.2689356500317545, "compounded_cost_fraction": 0.2359181840601063, "anchor_notional_cny": 10000 }, { "capital_cny": 100000000, "sessions": 250, "one_way_turnover": 0.6, "daily_cost_fraction": 0.0014310716178248, "daily_initial_capital_cost_cny": 143107.1617824899, "terminal_cost_only_nav": 0.6990561963022034, "linear_cost_fraction": 0.3577679044562247, "compounded_cost_fraction": 0.3009438036977966, "anchor_notional_cny": 100000 }, { "capital_cny": 100000000, "sessions": 250, "one_way_turnover": 0.6, "daily_cost_fraction": 0.0023669351696331, "daily_initial_capital_cost_cny": 236693.5169633157, "terminal_cost_only_nav": 0.5529790307948302, "linear_cost_fraction": 0.5917337924082893, "compounded_cost_fraction": 0.4470209692051697, "anchor_notional_cny": 1000000 }, { "capital_cny": 100000000, "sessions": 250, "one_way_turnover": 0.6, "daily_cost_fraction": 0.0052956440276573, "daily_initial_capital_cost_cny": 529564.40276573, "terminal_cost_only_nav": 0.2651581303028287, "linear_cost_fraction": 1.3239110069143252, "compounded_cost_fraction": 0.7348418696971712, "anchor_notional_cny": 10000000 }, { "capital_cny": 1000000000, "sessions": 250, "one_way_turnover": 0.6, "daily_cost_fraction": 0.001075742600127, "daily_initial_capital_cost_cny": 1075742.6001270183, "terminal_cost_only_nav": 0.7640818159398937, "linear_cost_fraction": 0.2689356500317545, "compounded_cost_fraction": 0.2359181840601063, "anchor_notional_cny": 10000 }, { "capital_cny": 1000000000, "sessions": 250, "one_way_turnover": 0.6, "daily_cost_fraction": 0.0014310716178248, "daily_initial_capital_cost_cny": 1431071.617824899, "terminal_cost_only_nav": 0.6990561963022034, "linear_cost_fraction": 0.3577679044562247, "compounded_cost_fraction": 0.3009438036977966, "anchor_notional_cny": 100000 }, { "capital_cny": 1000000000, "sessions": 250, "one_way_turnover": 0.6, "daily_cost_fraction": 0.0023669351696331, "daily_initial_capital_cost_cny": 2366935.169633157, "terminal_cost_only_nav": 0.5529790307948302, "linear_cost_fraction": 0.5917337924082893, "compounded_cost_fraction": 0.4470209692051697, "anchor_notional_cny": 1000000 }, { "capital_cny": 1000000000, "sessions": 250, "one_way_turnover": 0.6, "daily_cost_fraction": 0.0052956440276573, "daily_initial_capital_cost_cny": 5295644.0276573, "terminal_cost_only_nav": 0.2651581303028287, "linear_cost_fraction": 1.3239110069143252, "compounded_cost_fraction": 0.7348418696971712, "anchor_notional_cny": 10000000 } ], "source_sha256": { "daily_ledger": "f50654c544fe942e70df8ede6fa4e7f8e136dc1f14cf0a1d614bb1af019e161b", "fills": "ca1ddf8a065095eb89319a917af44c225360b3cf4f029b047484900f5958bcaa", "orders": "52ca4e061c978b653b9a322220459465061209af8b96820fb4868524b66ef83e", "performance": "d1436fdf02c7dcb2a4a5cdc38ecb1da0ee690c157e1abcd5da5ef2e6fec112ec", "positions": "424f7df927db284c8599b97a093506c197a7ef9a7dcd91fe61e8b04d1f35d355" }, "pilot_sha256": "718c4d4e717f29e7eada195a230dbed92bcde9436624c370367cac3111fb69ab", "original_reference_replay_max_nav_error_cny": 0.0, "definitions": { "initial_capitals_cny": [ 10000000, 100000000, 1000000000 ], "modeled_engine": "quant_platform_shared_execution_simulator", "prices": "daily_adjusted_close_proxy", "volume": "daily_amount_5pct_participation_proxy", "shares": "fractional_model_no_round_lot_enforcement", "original_cost_replaced_bp": 5, "commission_assumption_bp_per_side": 1, "seller_stamp_bp": 5, "minimum_commission_cny": 0, "static_anchors": "three_day_2026_baseline_and_ten_day_2021_2025_2026_conditional_P50", "frozen_path": "replace_debits_on_fixed_fills_negative_cash_is_funding_shortfall", "unfilled_notional": "sum_of_unfilled_order_records_not_terminal_backlog", "stress": "250_sessions_60pct_each_side_cost_only_no_market_return", "corporate_actions_and_release_times_verified": false, "dynamic_impact_calibrated": false, "actual_order_calibrated": false, "verified_net_alpha": false }, "expanded_reference_sha256": "43289d3c9389319b1c75bad5fe7d100a07f957b263df39c61016fbe204f03deb", "expanded_reference_dates": [ "20210104", "20210115", "20210129", "20250102", "20250115", "20250127", "20260407", "20260416", "20260424", "20260720" ], "engine_modules_sha256": { "core.py": "c8584e014c67084a1220378de24639797037a0fbfe093ff445920a55004579ab", "config.py": "9c3cd6af0508d8227e503a43fdc22c79efdd7bc13bedda575a26d9ff6734afe4", "orders_ideal.py": "ca5f237ee87bfa3266b8127f4d6d689743092a4ed3eed7bf260fcf566b2962c6", "__init__.py": "609118c4d4d22c7886cdbd8035a1f0cde4e24c00d14197b258f780acf3727dd9", "models.py": "7bfab333f8f8f32346bd032e3251ca8c4401ae406e4983aaddc117f34b6b7876", "capacity_simulation.py": "0fab474a9c28fa914f2bd8bb353b0701e9ea1477ed6b98a4209a6d91a849b055", "adjusted_nav.py": "f5a7d3205fa7252b6a64dc3185c08b1acff280a2fce1e77bd3ae6dfbee1d94d6", "table_preparation.py": "fa666fdbf7c7714150720f329e33a616a9c4150df7b9098aaefbee2a09e1c886", "capacity.py": "d693c1643111b9f283f14cb77f3867dd79fd03727ece431eab5e4aac58ed5622", "orders_nav.py": "b5a2e3dc1b28d193434f8b232364ea278d87d0440441f522bbcf24b8dd005b4b", "orders_targets.py": "8461f81ec5f54a31eaa5105428927dbbc6230929b073558ab5760cf6b8ebea1b", "reporting.py": "97523e3c062ff3c50ca872dd1ea30ff85c99099b0486c895869807ad641dfb70", "results.py": "9ec72dfffd88452d77cf5316e23025f0d8b3ce7d308d9098d0e9588b74f6be50", "corporate_actions.py": "8206e2011847d91ba9b7c03a34468f901cc27ada62de37280a32f31e0772e098", "orders.py": "39d48581f0de61f7ba65e2a5421cd85706ff7537725ef34e77b6bd9b74630b66", "orders_nav_states.py": "1f7fdb9d9068aa89f2d5da837b0c226db3b2c4ade0121f6b988768c40a099703", "ideal_nav.py": "b0ef7bc059905b36139bb48c933e9ce8683dd9f7925ff98767c7fb887c590ed6" }, "fee_model_module_sha256": "ea36f23753c115dfc1224ac1d69816c5063b94a6cf30760a1263d098f84d3620", "source_receipt_sha256": "324ecc9a1941a5604b9f837396d839cf1788168dac6bd6b6db0f7a71409c1923" }